Shahi Zaika

Profit & loss

Jul 2026 to Sep 2026 · revenue is paid orders excluding VAT

to
Rent, salaries and allowances are monthly, so the P&L works in whole months.
Salaries and allowances are hidden.
Gross sales (incl. VAT)0.00
Less VAT(0.00)
Revenue0.00
Rent
Shop rent45,000.00
Staff accommodation9,000.00
Salaries
20 people••••
Allowances
Housing••••
Food••••
Transport••••
Expenses
None
Total costs256,800.00
Net profit -256,800.00 SAR
By month
MonthRevenueRentSalariesAllow.ExpensesNet
Jul 2026 0.00 18,000.00 •••• •••• 0.00 -85,600.00
Aug 2026 0.00 18,000.00 •••• •••• 0.00 -85,600.00
Sep 2026 0.00 18,000.00 •••• •••• 0.00 -85,600.00
Total 0.00 54,000.00 •••• •••• 0.00 -256,800.00

Rent comes from Rent; salaries and allowances from Staff. Both are charged as a full month for every month they are active (no part-month calculation).