Shahi ZaikaProfit & loss
Oct 2025 to Sep 2026 · revenue is paid orders excluding VAT
| Gross sales (incl. VAT) | 0.00 |
| Less VAT | (0.00) |
| Revenue | 0.00 |
| Rent | |
| Shop rent | 135,000.00 |
| Staff accommodation | 27,000.00 |
| Salaries | |
| 20 people | •••• |
| Allowances | |
| Housing | •••• |
| Food | •••• |
| Transport | •••• |
| Expenses | |
| None | |
| Total costs | 770,400.00 |
| Net profit | -770,400.00 SAR |
By month
| Month | Revenue | Rent | Salaries | Allow. | Expenses | Net |
|---|---|---|---|---|---|---|
| Oct 2025 | 0.00 | 0.00 | •••• | •••• | 0.00 | 0.00 |
| Nov 2025 | 0.00 | 0.00 | •••• | •••• | 0.00 | 0.00 |
| Dec 2025 | 0.00 | 0.00 | •••• | •••• | 0.00 | 0.00 |
| Jan 2026 | 0.00 | 18,000.00 | •••• | •••• | 0.00 | -85,600.00 |
| Feb 2026 | 0.00 | 18,000.00 | •••• | •••• | 0.00 | -85,600.00 |
| Mar 2026 | 0.00 | 18,000.00 | •••• | •••• | 0.00 | -85,600.00 |
| Apr 2026 | 0.00 | 18,000.00 | •••• | •••• | 0.00 | -85,600.00 |
| May 2026 | 0.00 | 18,000.00 | •••• | •••• | 0.00 | -85,600.00 |
| Jun 2026 | 0.00 | 18,000.00 | •••• | •••• | 0.00 | -85,600.00 |
| Jul 2026 | 0.00 | 18,000.00 | •••• | •••• | 0.00 | -85,600.00 |
| Aug 2026 | 0.00 | 18,000.00 | •••• | •••• | 0.00 | -85,600.00 |
| Sep 2026 | 0.00 | 18,000.00 | •••• | •••• | 0.00 | -85,600.00 |
| Total | 0.00 | 162,000.00 | •••• | •••• | 0.00 | -770,400.00 |
Rent comes from Rent; salaries and allowances from Staff. Both are charged as a full month for every month they are active (no part-month calculation).